thank you

Your email has been sent.

5947-5949 Geary Blvd 6 Unit Apartment Building $1,895,000 ($315,833/Unit) 5.26% Cap Rate San Francisco, CA 94121




INVESTMENT HIGHLIGHTS
- Prime San Francisco location near Presidio, Ocean Beach and Golden Gate Park
- Potential for higher income as tenant apartments are not at market rate rents yet.
- Seismic Retrofit Compliance is completed. Fire Alarm System Installed. Roof is newer.
- Geary Boulevard is a popular commercial and residential area with many shops, restaurants, bars and stores.
- Commercial Store Front has a 10 year lease but owner is allowed to increase rent every other year.
EXECUTIVE SUMMARY
Mid Century Modern mixed use 6-unit residential income located in prime Central Richmond District of San Francisco. Consisting of five spacious 1 bedroom + 1 bath apartments with additional ground floor commercial store front that provides ADA accessible bathroom and separate utility meters. There is also a common area coin-operated laundry room, gated entry and additional storage provided. Currently all units are tenant occupied providing excellent annual income with potential to grow. With close proximity to some of the best landmarks in the city such as Golden Gate Park, The Presidio, Legion of Honor, Lincoln Park Golf Course, or Lands End, Sea Cliff and Ocean Beach, the Geary Boulevard corridor offers popular restaurants, bars, grocery stores, coffee shops and easy MUNI Public Transportation with direct access to downtown and much more.
Property is Subject to Tenants Rights (photos of vacant units were taken prior to being rented). PLEASE Do Not Disturb Occupants. No For Sale sign or lockbox at property. PLEASE contact Agent with any questions and/or info. NOI is actual at $99,692. Cap is 5% & GRM 14.2%. Commercial earns $1,500 per month with 5% increase every other year. Coin-op laundry earns $280 per month. Leases Available. Seismic Retrofit completed. Newer Roof.
Property is Subject to Tenants Rights (photos of vacant units were taken prior to being rented). PLEASE Do Not Disturb Occupants. No For Sale sign or lockbox at property. PLEASE contact Agent with any questions and/or info. NOI is actual at $99,692. Cap is 5% & GRM 14.2%. Commercial earns $1,500 per month with 5% increase every other year. Coin-op laundry earns $280 per month. Leases Available. Seismic Retrofit completed. Newer Roof.
FINANCIAL SUMMARY (ACTUAL - 2023) |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$140,745
![]() |
$20.49
![]() |
Other Income |
$280
![]() |
$0.04
![]() |
Vacancy Loss |
-
![]() |
-
![]() |
Effective Gross Income |
$141,025
![]() |
$20.53
![]() |
Taxes |
$18,762
![]() |
$2.73
![]() |
Operating Expenses |
$22,571
![]() |
$3.29
![]() |
Total Expenses |
$41,333
![]() |
$6.02
![]() |
Net Operating Income |
$99,692
![]() |
$14.51
![]() |
FINANCIAL SUMMARY (ACTUAL - 2023)
Gross Rental Income | |
---|---|
Annual | $140,745 |
Annual Per SF | $20.49 |
Other Income | |
---|---|
Annual | $280 |
Annual Per SF | $0.04 |
Vacancy Loss | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income | |
---|---|
Annual | $141,025 |
Annual Per SF | $20.53 |
Taxes | |
---|---|
Annual | $18,762 |
Annual Per SF | $2.73 |
Operating Expenses | |
---|---|
Annual | $22,571 |
Annual Per SF | $3.29 |
Total Expenses | |
---|---|
Annual | $41,333 |
Annual Per SF | $6.02 |
Net Operating Income | |
---|---|
Annual | $99,692 |
Annual Per SF | $14.51 |
PROPERTY FACTS
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Cable Ready
- Heating
- Eat-in Kitchen
- Kitchen
- Hardwood Floors
- Refrigerator
- Oven
- Range
- Tub/Shower
- Handrails
- Vinyl Flooring
UNIT MIX INFORMATION
DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
---|---|---|---|
Studios | 1 | $1,500 | - |
1+1 | 5 | $1,937 | - |
1 of 1
Walk Score®
Walker's Paradise (98)
Transit Score®
Excellent Transit (70)
Bike Score®
Very Bikeable (75)
PROPERTY TAXES
Parcel Number | 1521-034 | Total Assessment | $264,200 (2024) |
Land Assessment | $90,075 (2024) | Annual Taxes | $18,762 ($2.73/SF) |
Improvements Assessment | $174,125 (2024) | Tax Year | 2023 Payable 2024 |
PROPERTY TAXES
Parcel Number
1521-034
Land Assessment
$90,075 (2024)
Improvements Assessment
$174,125 (2024)
Total Assessment
$264,200 (2024)
Annual Taxes
$18,762 ($2.73/SF)
Tax Year
2023 Payable 2024
1 of 25
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by

5947-5949 Geary Blvd
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.