• Broker Matthew Hilzendrager 4155529500

5947-5949 Geary Blvd 6 Unit Apartment Building $1,895,000 ($315,833/Unit) 5.26% Cap Rate San Francisco, CA 94121

View Photo

INVESTMENT HIGHLIGHTS

  • Prime San Francisco location near Presidio, Ocean Beach and Golden Gate Park
  • Potential for higher income as tenant apartments are not at market rate rents yet.
  • Seismic Retrofit Compliance is completed. Fire Alarm System Installed. Roof is newer.
  • Geary Boulevard is a popular commercial and residential area with many shops, restaurants, bars and stores.
  • Commercial Store Front has a 10 year lease but owner is allowed to increase rent every other year.

EXECUTIVE SUMMARY

Mid Century Modern mixed use 6-unit residential income located in prime Central Richmond District of San Francisco. Consisting of five spacious 1 bedroom + 1 bath apartments with additional ground floor commercial store front that provides ADA accessible bathroom and separate utility meters. There is also a common area coin-operated laundry room, gated entry and additional storage provided. Currently all units are tenant occupied providing excellent annual income with potential to grow. With close proximity to some of the best landmarks in the city such as Golden Gate Park, The Presidio, Legion of Honor, Lincoln Park Golf Course, or Lands End, Sea Cliff and Ocean Beach, the Geary Boulevard corridor offers popular restaurants, bars, grocery stores, coffee shops and easy MUNI Public Transportation with direct access to downtown and much more.
Property is Subject to Tenants Rights (photos of vacant units were taken prior to being rented). PLEASE Do Not Disturb Occupants. No For Sale sign or lockbox at property. PLEASE contact Agent with any questions and/or info. NOI is actual at $99,692. Cap is 5% & GRM 14.2%. Commercial earns $1,500 per month with 5% increase every other year. Coin-op laundry earns $280 per month. Leases Available. Seismic Retrofit completed. Newer Roof.

ATTACHMENTS

NHD_Full_Report_5947-5949_GEARY_BLVD
5947-5949 Geary_Search Light Lender Financing Statement
5947_5949_Geary_Soft_Story_Permit
5947-5949 Geary Blvd OM

FINANCIAL SUMMARY (ACTUAL - 2023)

ANNUAL ANNUAL PER SF
Gross Rental Income $140,745 $20.49
Other Income $280 $0.04
Vacancy Loss - -
Effective Gross Income $141,025 $20.53
Taxes $18,762 $2.73
Operating Expenses $22,571 $3.29
Total Expenses $41,333 $6.02
Net Operating Income $99,692 $14.51

FINANCIAL SUMMARY (ACTUAL - 2023)

Gross Rental Income
Annual $140,745
Annual Per SF $20.49
Other Income
Annual $280
Annual Per SF $0.04
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $141,025
Annual Per SF $20.53
Taxes
Annual $18,762
Annual Per SF $2.73
Operating Expenses
Annual $22,571
Annual Per SF $3.29
Total Expenses
Annual $41,333
Annual Per SF $6.02
Net Operating Income
Annual $99,692
Annual Per SF $14.51

PROPERTY FACTS

Price $1,895,000 Apartment Style Low-Rise
Price Per Unit $315,833 Building Class C
Sale Type Investment Lot Size 0.06 AC
Cap Rate 5.26% Building Size 6,870 SF
Gross Rent Multiplier 13.4 Average Occupancy 100%
No. Units 6 No. Stories 3
Property Type Multifamily Year Built 1954
Property Subtype
Apartment
  • General Retail Storefront Retail/Residential
Parking Ratio 1.45/1,000 SF
Zoning NC3 - Neighborhood Commercial
Price $1,895,000
Price Per Unit $315,833
Sale Type Investment
Cap Rate 5.26%
Gross Rent Multiplier 13.4
No. Units 6
Property Type Multifamily
Property Subtype
Apartment
  • General Retail Storefront Retail/Residential
Apartment Style Low-Rise
Building Class C
Lot Size 0.06 AC
Building Size 6,870 SF
Average Occupancy 100%
No. Stories 3
Year Built 1954
Parking Ratio 1.45/1,000 SF
Zoning NC3 - Neighborhood Commercial

AMENITIES

  • Smoke Detector

UNIT AMENITIES

  • Cable Ready
  • Heating
  • Eat-in Kitchen
  • Kitchen
  • Hardwood Floors
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower
  • Handrails
  • Vinyl Flooring

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 1 $1,500 -
1+1 5 $1,937 -
Walk Score®
Walker's Paradise (98)
Transit Score®
Excellent Transit (70)
Bike Score®
Very Bikeable (75)

PROPERTY TAXES

Parcel Number 1521-034 Total Assessment $264,200 (2024)
Land Assessment $90,075 (2024) Annual Taxes $18,762 ($2.73/SF)
Improvements Assessment $174,125 (2024) Tax Year 2023 Payable 2024

PROPERTY TAXES

Parcel Number
1521-034
Land Assessment
$90,075 (2024)
Improvements Assessment
$174,125 (2024)
Total Assessment
$264,200 (2024)
Annual Taxes
$18,762 ($2.73/SF)
Tax Year
2023 Payable 2024

MAP

ADDITIONAL PHOTOS

View Photo Building Photo
View Photo Building Photo
View Photo Building Photo
View Photo Building Photo
View Photo Building Photo
View Photo Building Photo
View Photo Building Photo
View Photo Interior Photo
View Photo Interior Photo
View Photo Building Photo
View Photo Building Photo
View Photo Interior Photo
View Photo Interior Photo
View Photo Interior Photo
View Photo Interior Photo
View Photo Interior Photo
View Photo Interior Photo
View Photo Interior Photo
View Photo Interior Photo
View Photo Interior Photo
View Photo Interior Photo
View Photo Building Photo
View Photo Building Photo
  • Listing ID: 33125065

  • Date on Market: 9/10/2024

  • Last Updated: 6/6/2025

  • Address: 5947-5949 Geary Blvd, San Francisco, CA 94121